{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["优惠报价"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"优惠报价","index":0,"n_rows":35,"n_cols":8,"rows_kept":35,"merged":[[0,0,0,7],[1,0,1,7],[3,0,3,6],[3,7,16,7],[4,0,5,0],[4,1,5,1],[6,0,7,0],[6,1,7,1],[8,0,10,0],[8,1,10,1],[11,0,12,0],[11,1,12,1],[13,0,15,0],[13,1,15,1],[16,0,16,1],[16,2,16,5],[17,0,17,6],[17,7,28,7],[28,0,28,1],[28,2,28,5],[29,0,29,5],[30,0,30,5],[31,0,31,5],[32,0,33,7],[34,2,34,7],[35,2,35,7]],"flags":["formulas_cached_only"]}
["基坑监测费用预算表"]
["工程名称： XXXX基坑监测项目"]
["序号","监测项目","费用名称","数量","计量单位","单价（元） ","合价（元）","备注"]
["（一）测试元件及埋设费"]
[1,"监测基准点","材料费",6,"点",120,720]
[null,null,"埋设费",6,"点",300,1800]
[2,"冠粱水平、垂直位移","材料费",19,"点",30,570]
[null,null,"埋设费",19,"点",30,570]
[3,"深层侧向位移","测斜管",84,"米",30,2520]
[null,null,"测管钻孔",100,"米",100,10000]
[null,null,"绿豆砂",1.5,"吨",350,525]
[4,"周边建筑、道路、地下管线、围墙","材料费",68,"点",30,2040]
[null,null,"埋设费",68,"点",30,2040]
[5,"排桩应力应变","传感器",24,"个",200,4800]
[null,null,"导线",306,"米",5,1530]
[null,null,"埋设费",24,"个",30,720]
["小计",null,"1~5总和",{"$nulls":3},27835]
["（二）观测费"]
["序号","监测项目","计量单位","数量","次数","单价（元） ","合价（元）"]
[6,"基准点水平位移","点",3,5,2450,36750]
[7,"基准点垂直位移","km",1,5,1320,6600]
[8,"冠粱水平位移","点·次",22,44,112,108416]
[9,"冠粱垂直位移","点·次",22,44,74,71632]
[10,"深层侧向位移","米·次",157,44,23,158884]
[11,"周边建筑、道路、地下管线、围墙","点·次",68,44,74,221408]
[12,"水井水位","点·次",9,44,35,13860]
[13,"排桩应力应变","点·次",3,44,193.3,25515.600000000002]
[14,"主楼变形监测","点",8,23,294.56,54199.04]
["小计",null,"6~14总和",{"$nulls":3},697264.64]
["(三)测试资料分析报告费                 （二）×22%",{"$nulls":5},{"v":153398.2208,"d":"153398"}]
["(四)预算价                     （一）+（二）+（三）",{"$nulls":5},{"v":878497.8608,"d":"878498"}]
["(五)优惠报价                  "]
["报价说明：                                                                              1、本工程依据国家发展计划委员会、建设部颁布的《工程勘察设计收费标准》（2002年修订本）制定预算总价。                                                                                                  2、本工程监测项目及工作量为依据规范要求进行布设，当实际情况发生监测项目及工作量增加时，增加监测项目及工作量按照收费标准规定另行计费。 \n                                                                                                          "]
[]
[null,null,"XXXX有限公司"]